Зарплаты игроков клуба (платежная ведомость, кэп хит)
NEW YORK ISLANDERS
ГОД ДРАФТА | РАУНД 1 | РАУНД 2 | РАУНД 3 | РАУНД 4 | РАУНД 5 | РАУНД 6 | РАУНД 7 |
---|---|---|---|---|---|---|---|
ФОРВАРДЫ (14 - $50,044,167) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
NTC | LW, C | NHL | 31 | 8.6 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |||
C | NHL | 24 | 8.6 | $7,000,000 | $7,000,000 | ||||||||
M-NTC | C, LW | NHL | 30 | 7.4 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||||
NTC | RW, LW | NHL | 31 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||||
NTC | C | NHL | 29 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
RW, LW | NHL | 32 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||||||
LW, RW | NHL | 24 | 5.1 | $4,150,000 | $4,150,000 | $4,150,000 | UFA | ||||||
RW | NHL | 34 | 4.3 | $3,500,000 | $1,750,000 | $1,750,000 | UFA | ||||||
C | NHL | 31 | 3.1 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | ||||
LW, RW | NHL | 33 | 1.8 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | ||||||
LW | NHL | 28 | 1.2 | $1,000,000 | $1,100,000 | $1,100,000 | $1,100,000 | $1,100,000 | UFA | ||||
ELC | RW, C | NHL | 21 | 1.1 | $894,167 | $894,167 | RFA | ||||||
35+ | LW | NHL | 37 | 0.9 | $750,000 | $750,000 | UFA | ||||||
LW, RW | NHL | 23 | 0.9 | $750,000 | |||||||||
TOTAL | 29.1 | 61.4 | $50,044,167 | $47,644,167 | $39,000,000 | $26,600,000 | $15,600,000 | $2,500,000 | |||||
ЗАЩИТНИКИ (7 - $15,319,167) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
LD | NHL | 27 | 7.1 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | ||||
RD | NHL | 27 | 6.1 | $5,000,000 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | ||||
RD | NHL | 29 | 1.8 | $1,450,000 | $1,450,000 | UFA | |||||||
ELC | RD | NHL | 22 | 1.1 | $894,167 | RFA | |||||||
35+ | LD | NHL | 45 | 0.9 | $750,000 | UFA | |||||||
35+ | LD/RD | NHL | 39 | 0.9 | $750,000 | UFA | |||||||
LD | NHL | 26 | 0.9 | $725,000 | UFA G6 | ||||||||
TOTAL | 30.7 | 18.8 | $15,319,167 | $13,350,000 | $11,900,000 | $11,900,000 | $11,900,000 | $11,900,000 | |||||
ВРАТАРИ (2 - $9,000,000) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
M-NTC | G | NHL | 34 | 6.1 | $5,000,000 | $5,000,000 | UFA | ||||||
G | NHL | 26 | 4.9 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | ||||||
TOTAL | 30.0 | 11.0 | $9,000,000 | $9,000,000 | $4,000,000 | ||||||||
BURIED PENALTY (2 - $1,625,000) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
RS | LW, RW | Minor | 31 | 0.3 | $250,000 | $250,000 | UFA | ||||||
LD | Minor | 33 | 1.7 | $1,375,000 | UFA | ||||||||
TOTAL | 32.0 | 2.0 | $1,625,000 | $250,000 | |||||||||
Зарплаты, учитываемые в платежной ведомости | |||||||||||||
Выкупленные контракты (1) | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |||||||
$0 | $0 | $0 | $0 | $0 | $0 | ||||||||
TOTAL | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
Roster Статистика | |||||||||||||
Размер состава | 23 | 18 | 13 | 8 | 6 | 3 | |||||||
Стандартные контракты игроков | 45 | 28 | 17 | 9 | 6 | 3 | |||||||
Средний возраст | 29.7 | 30.3 | 31.5 | 32.3 | 32.8 | 33.3 | |||||||
ROSTER SIGNING BONUSES | $1,592,500 | $0 | $0 | $0 | $0 | $0 | |||||||
Cap Hit Статистика | |||||||||||||
ROSTER & BURIED CAP HIT | $75,988,334 | $70,244,167 | $54,900,000 | $38,500,000 | $27,500,000 | $14,400,000 | |||||||
Зарплаты, учитываемые в платежной ведомости HIT | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
Перенос бонусаS | $1,365,854 | $245,796 | - | - | - | - | |||||||
Проектная ведомость (cap hit) | $79,458,296 | $70,489,963 | $54,900,000 | $38,500,000 | $27,500,000 | $14,400,000 | |||||||
Потолок зарплат | $81,500,000 | $82,500,000 | $83,500,000 | $84,500,000 | $84,500,000 | $84,500,000 | |||||||
Проектный остаток | $2,607,124 | $12,010,037 | $28,600,000 | $46,000,000 | $57,000,000 | $70,100,000 | |||||||
Текущий остаток | - | - | - | - | - | - | |||||||
Additional Статистика | |||||||||||||
Потенциальный бонус за результат | $2,825,000 | $1,287,500 | $0 | $0 | $0 | $0 | |||||||
Расходная смета зарплат | $90,587,500 | $71,242,500 | $54,750,000 | $34,430,000 | $23,500,000 | $14,400,000 | |||||||
Зарплаты, учитываемые в платежной ведомости SALARY EXPENDITURE | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | |||||||
Вне состава SIGNING BONUSES | $600,000 | $467,500 | $255,000 | $92,500 | - | - | |||||||
Оставшиеся нераспредленные выплаты | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
Вне состава | |||||||||||||
ФОРВАРДЫ (12) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
RS | LW, RW | Minor | 31 | - | $1,375,000 | $1,375,000 | UFA | ||||||
ELC | RW | Minor | 20 | - | $863,333 | $863,333 | $863,333 | RFA | |||||
ELC | C | Minor | 19 | - | $859,167 | $859,167 | $859,167 | RFA | |||||
ELC | C | Minor | 21 | - | $828,333 | $828,333 | $828,333 | RFA | |||||
ELC | LW | Minor | 21 | - | $803,333 | $803,333 | RFA | ||||||
ELC | LW | Minor | 24 | - | $800,000 | $800,000 | RFA | ||||||
ELC | LW | Minor | 23 | - | $756,667 | RFA | |||||||
LW, C | Minor | 31 | - | $750,000 | UFA | ||||||||
C | Minor | 28 | - | $750,000 | $750,000 | UFA | |||||||
LW | Minor | 25 | - | $750,000 | |||||||||
LW, RW, C | Minor | 23 | - | $750,000 | |||||||||
C, RW | Minor | 29 | - | $725,000 | UFA | ||||||||
ELC | RW | Minor | 20 | - | $859,167 | $859,167 | $859,167 | RFA | |||||
TOTAL | 24.2 | - | $10,010,833 | $7,138,333 | $3,410,000 | $859,167 | |||||||
ЗАЩИТНИКИ (8) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
LD | Minor | 33 | - | $2,500,000 | UFA | ||||||||
ELC | LD | Minor | 23 | - | $842,500 | ||||||||
ELC | LD | Minor | 21 | - | $842,500 | $842,500 | RFA | ||||||
ELC | RD | Loan | 22 | - | $764,167 | $764,167 | RFA | ||||||
RD | Minor | 29 | - | $750,000 | UFA | ||||||||
LD | Minor | 25 | - | $725,000 | UFA G6 | ||||||||
LD | Minor | 24 | - | $725,000 | |||||||||
RD | Minor | 26 | - | $725,000 | UFA G6 | ||||||||
TOTAL | 25.4 | - | $7,874,167 | $1,606,667 | |||||||||
ВРАТАРИ (3) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
ELC | G | Minor | 22 | - | $764,167 | $764,167 | RFA | ||||||
35+ | G | Minor | 36 | - | $750,000 | UFA | |||||||
G | Minor | 27 | - | $725,000 | UFA | ||||||||
TOTAL | 28.3 | - | $2,239,167 | $764,167 | |||||||||
Словарь | Освобожден от драфта отказов Риск продления контракта новичка Травма Неподтвержденная инфорамция Освобожден от условий стандартного контракта новичка Потенциальный бонус Неограниченный свободный агент Ограниченный свободный агент Двухсторонний контракт 35+ Контракт игрока старше 35 NMC Игрок не может быть перемещен NTC Запрет продажи ELC Контракт начального уровня RS Нераспредленная зарплата сделки |
FINAL CAP HIT
: $79,458,296
FINAL CAP SPACE
: $2,607,124
LTIR USED
: $565,420
Размер состава: 23
Контрактов: 45/50
Список резерва: 60/90
INJURIES: 0
Генеральный менеджер: Lou Lamoriello
Главный тренер: Lane Lambert
35+
NMC
NTC
ELC
RS