Зарплаты игроков клуба (платежная ведомость, кэп хит)
VEGAS GOLDEN KNIGHTS
| ГОД ДРАФТА | РАУНД 1 | РАУНД 2 | РАУНД 3 | РАУНД 4 | РАУНД 5 | РАУНД 6 | РАУНД 7 |
|---|---|---|---|---|---|---|---|
 |  | |  |  | | | |
| |  | |  | | | |
| | | | | | |
| ФОРВАРДЫ (13 - $45,481,667) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| NMC | RW | NHL | 28 | 11.7 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | ||
| M-NTC | LW | NHL | 32 | 8.6 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |||||
| M-NTC | C | NHL | 28 | 7.2 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | ||
| M-NTC | RW, LW | NHL | 30 | 6.1 | $5,000,000 | $5,000,000 | UFA | ||||||
| M-NTC | LW, RW | NHL | 30 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||||
| RW, LW | NHL | 25 | 5.8 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | |||
| LW, C | NHL | 27 | 3.4 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | |||||
| LW | NHL | 26 | 1.7 | $1,400,000 | $1,400,000 | $1,400,000 | $1,400,000 | UFA | |||||
| C, LW | NHL | 28 | 1.5 | $1,250,000 | UFA | ||||||||
ELC    | C, LW | Emerg. Loan | 20 | 1.1 | $894,167 | $894,167 | $894,167 | RFA | |||||
| RW, C | NHL | 24 | 0.9 | $750,000 | $750,000 |  RFA | |||||||
| RW, C | NHL | 24 | 0.9 | $725,000 | $725,000 | RFA | |||||||
| RS | LW, C | NHL | 28 | 0.7 | $562,500 | UFA | |||||||
| TOTAL | 26.9 | 55.8 | $45,481,667 | $43,669,167 | $37,194,167 | $29,300,000 | $20,150,000 | $20,150,000 | $15,400,000 | ||||
| ЗАЩИТНИКИ (6 - $22,016,667) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| NMC | RD | NHL | 31 | 10.8 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | ||
| LD/RD | NHL | 25 | 6.4 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | UFA | ||||
| LD | NHL | 33 | 4.9 | $4,000,000 | UFA | ||||||||
| LD | NHL | 30 | 3.1 | $2,500,000 | $2,500,000 | UFA | |||||||
| ELC | LD | NHL | 22 | 1.0 | $791,667 | $791,667 | RFA | ||||||
| RD | NHL | 24 | 0.9 | $725,000 | $725,000 | RFA | |||||||
| TOTAL | 27.5 | 27.0 | $22,016,667 | $18,016,667 | $14,000,000 | $14,000,000 | $14,000,000 | $8,800,000 | $8,800,000 | ||||
| ВРАТАРИ (2 - $12,000,000) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| M-NTC | G | NHL | 36 | 8.6 | $7,000,000 | $7,000,000 | UFA | ||||||
| M-NTC | G | NHL | 29 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
| TOTAL | 32.5 | 14.7 | $12,000,000 | $12,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | ||||||
| Долгосрочные травмы (2 - $2,450,000) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Salary Relief: $1,750,000 P.Bonus Relief: $0 | RW | LTIR  | 34 | 2.1 | $1,750,000 | $1,750,000 | UFA | ||||||
Salary Relief: $700,000 P.Bonus Relief: $0 | C, RW | LTIR | 28 | 0.9 | $700,000 | UFA | |||||||
| TOTAL | 31.0 | $2,450,000 | $1,750,000 | ||||||||||
| TAXI SQUAD (4) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| LD | Taxi Squad | 33 | 2.1 | $625,000 | $575,000 | UFA | |||||||
| ELC | G | Taxi Squad | 22 | 1.0 | $0 | $0 | $0 | RFA | |||||
| ELC | RD | Taxi Squad | 23 | 0.9 | $0 | RFA | |||||||
| RW, LW | Taxi Squad | 28 | 0.9 | $0 | UFA | ||||||||
| TOTAL | $625,000 | $575,000 | |||||||||||
| RETAINED SALARY TRANSACTIONS (1) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
| $500,000 | |||||||||||||
| TOTAL | $500,000 | ||||||||||||
Статистика | Размер состава  | 21 | 18 | 11 | 9 | 6 | 4 | 3 | |||||
| Стандартные контракты игроков | 49 | 40 | 21 | 10 | 6 | 4 | 3 | ||||||
| Средний возраст | 27.6 | 28.3 | 29.4 | 30.7 | 31.7 | 33 | 35 | ||||||
| Верхний предел лимита | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | ||||||
| Проектная ведомость (cap hit) | $82,827,795 | $76,296,606 | $56,194,167 | $48,300,000 | $39,150,000 | $28,950,000 | $24,200,000 | ||||||
| Проектный остаток | $34,476 | $5,203,394 | $25,305,833 | $33,200,000 | $42,350,000 | $52,550,000 | $57,300,000 | ||||||
| FINAL CAP SPACE | $34,476 | - | - | - | - | - | - | ||||||
| Расходная смета зарплат | $70,687,500 | $72,057,500 | $52,807,500 | $53,325,000 | $43,550,000 | $28,350,000 | $20,400,000 | ||||||
| Перенос бонусаS | $285,772 | $285,772 | - | - | - | - | - | ||||||
| Потенциальный бонус за результат | $495,000 | $412,500 | $412,500 | $0 | $0 | $0 | $0 | ||||||
| Оставшиеся нераспредленные выплаты | 2 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
| Вне состава ФОРВАРДЫ (14) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| ELC | C | Minor | 20 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | |||||
| ELC | LW | Minor | 23 | 1.1 | $925,000 | $925,000 | RFA | ||||||
| ELC | C | Minor | 22 | 1.1 | $863,333 | $863,333 | RFA | ||||||
| ELC | RW | Loan | 22 | 1.0 | $806,667 | $806,667 | RFA | ||||||
| ELC | C | Minor | 20 | 1.0 | $786,111 | $786,111 | $786,111 | RFA | |||||
| ELC | C | Minor | 22 | 1.0 | $778,333 | $778,333 | RFA | ||||||
| ELC | RW | Minor | 21 | 1.0 | $776,667 | $776,667 | RFA | ||||||
| ELC | C | Minor | 22 | 0.9 | $760,000 | $760,000 | RFA | ||||||
| ELC | C | Minor | 21 | 0.9 | $760,000 | $760,000 | $760,000 | RFA | |||||
| LW, RW, C | Minor | 25 | 0.9 | $750,000 | UFA G6 | ||||||||
| LW | Minor | 27 | 0.9 | $700,000 | UFA | ||||||||
| C, LW | Minor | 27 | 0.9 | $700,000 | UFA | ||||||||
| | LW, C | Minor | 25 | 0.9 | $700,000 | UFA G6 | |||||||
| C, RW | Minor | 25 | 0.9 | $700,000 | UFA G6 | ||||||||
| | C | Minor | 22 | 0.0 | $810,000 | $810,000 | RFA | ||||||
| | LW | Minor | 23 | 0.0 | $842,500 | RFA | |||||||
| TOTAL | 23.0 | $10,931,111 | $9,033,611 | $3,281,111 | |||||||||
| Вне состава ЗАЩИТНИКИ (9) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| ELC | LD | Minor | 21 | 1.1 | $880,833 | $880,833 | $880,833 | RFA | |||||
| LD | Minor | 26 | 1.0 | $850,000 | RFA | ||||||||
| ELC | LD | Junior | 19 | 1.0 | $813,333 | $813,333 | $813,333 | RFA | |||||
| ELC | RD | Minor | 20 | 1.0 | $813,333 | $813,333 | $813,333 | RFA | |||||
| ELC | RD | Junior | 20 | 1.0 | $795,000 | $795,000 | $795,000 | RFA | |||||
| ELC | RD | Minor | 21 | 0.9 | $765,000 | $765,000 | RFA | ||||||
| LD | Minor | 26 | 0.9 | $716,667 | $716,667 | UFA | |||||||
| RD | Minor | 26 | 0.9 | $700,000 | UFA G6 | ||||||||
| | LD | Minor | 26 | 0.9 | $700,000 | UFA G6 | |||||||
| | LD | Minor | 20 | 0.0 | $897,500 | $897,500 | $897,500 | RFA | |||||
| | LD | Minor | 22 | 0.0 | $805,000 | $805,000 | RFA | ||||||
| TOTAL | 22.8 | $7,034,166 | $6,486,666 | $5,004,999 | $897,500 | ||||||||
| Вне состава ВРАТАРИ (3) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| ELC | G | Minor | 24 | 1.0 | $800,000 | $800,000 | RFA | ||||||
| ELC | G | Minor | 22 | 0.9 | $733,333 | $733,333 | RFA | ||||||
| G | Minor | 27 | 0.9 | $700,000 | UFA | ||||||||
| TOTAL | 24.3 | $2,233,333 | $1,533,333 | ||||||||||
Словарь |  Освобожден от драфта отказов Риск продления контракта новичка Травма  Неподтвержденная инфорамция Освобожден от условий стандартного контракта новичка Потенциальный бонус Неограниченный свободный агент Ограниченный свободный агент 123 Двухсторонний контракт 35+ Контракт игрока старше 35 NMC Игрок не может быть перемещен NTC Запрет продажи ELC Контракт начального уровня RS Нераспредленная зарплата сделки | |||
FINAL CAP HIT : $82,827,795
FINAL CAP SPACE : $34,476
LTIR USED : $1,362,270
Размер состава: 21
Контрактов: 49/50
Список резерва: 64/90
Генеральный менеджер: Kelly McCrimmon
Главный тренер: Peter DeBoer