Зарплаты игроков клуба (платежная ведомость, кэп хит)
VEGAS GOLDEN KNIGHTS
| ГОД ДРАФТА | РАУНД 1 | РАУНД 2 | РАУНД 3 | РАУНД 4 | РАУНД 5 | РАУНД 6 | РАУНД 7 |
|---|---|---|---|---|---|---|---|
 | |  | |  | | | |
| | | | | | | |
| | | | | | |
| ФОРВАРДЫ (14 - $46,751,666) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| NMC | RW | NHL | 29 | 11.7 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | |||
| M-NTC | LW | NHL | 32 | 8.6 | $7,000,000 | $7,000,000 | UFA | ||||||
| M-NTC | C | NHL | 28 | 7.2 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | |||
| M-NTC | LW, RW | NHL | 30 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||||
| RW, LW | NHL | 30 | 6.1 | $5,000,000 | UFA | ||||||||
| M-NTC | RW, LW | NHL | 32 | 6.1 | $5,000,000 | $5,000,000 | UFA | ||||||
| LW, C | NHL | 27 | 3.4 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | ||||||
| LW | NHL | 26 | 1.7 | $1,400,000 | $1,400,000 | $1,400,000 | UFA | ||||||
| C, RW | NHL | 23 | 1.5 | $1,200,000 | $1,200,000 | RFA | |||||||
| C | NHL | 23 | 1.1 | $885,000 | RFA | ||||||||
ELC  | C, LW | NHL | 20 | 1.1 | $863,333 | $863,333 | $863,333 | RFA | |||||
| ELC | C | NHL | 22 | 1.0 | $778,333 | RFA | |||||||
| RW, C | NHL | 24 | 0.9 | $750,000 |  RFA | ||||||||
| RW, C | NHL | 24 | 0.9 | $725,000 | RFA | ||||||||
| TOTAL | 26.4 | 57.4 | $46,751,666 | $38,613,333 | $25,413,333 | $15,400,000 | $15,400,000 | $15,400,000 | |||||
| ЗАЩИТНИКИ (7 - $24,029,167) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| NMC | RD | NHL | 31 | 10.8 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | |||
| M-NTC | LD | NHL | 34 | 6.4 | $5,250,000 | $5,250,000 | $5,250,000 | UFA | |||||
| LD/RD | NHL | 26 | 6.4 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | UFA | |||||
| LD | NHL | 30 | 3.1 | $2,500,000 | UFA | ||||||||
| ELC | LD | NHL | 22 | 1.0 | $791,667 | RFA | |||||||
| RD | NHL | 23 | 0.9 | $762,500 | $762,500 | RFA | |||||||
| RD | NHL | 24 | 0.9 | $725,000 | RFA | ||||||||
| TOTAL | 27.1 | 29.5 | $24,029,167 | $20,012,500 | $19,250,000 | $14,000,000 | $8,800,000 | $8,800,000 | |||||
| ВРАТАРИ (2 - $7,325,000) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| M-NTC | G | NHL | 30 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||||
| G | NHL | 28 | 2.9 | $2,325,000 | $2,325,000 | UFA | |||||||
| TOTAL | 29.0 | 9.0 | $7,325,000 | $7,325,000 | $5,000,000 | $5,000,000 | |||||||
| Вне состава (1 - $2,000,000) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| LW, C | NHL Non-Roster | 28 | 2.5 | $2,000,000 | UFA | ||||||||
| TOTAL | 28.0 | 2.5 | $2,000,000 | ||||||||||
| Долгосрочные травмы (2 - $5,466,667) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Salary Relief: $4,750,000 P.Bonus Relief: $0 | RW, LW | LTIR  | 25 | 5.8 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | |||
Salary Relief: $716,667 P.Bonus Relief: $0 | LD | LTIR | 27 | 0.9 | $716,667 | UFA | |||||||
| TOTAL | 26.0 | 6.7 | $5,466,667 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | ||||||
| SEASON OPENING ТРАВМИРОВАННЫЕ (2) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| ELC | LD | SOIR | 20 | $0 | $897,500 | $897,500 | RFA | ||||||
| ELC | RD | SOIR | 21 | $0 | $813,333 | RFA | |||||||
| TOTAL | 20.5 | 0.0 | $0 | $1,710,833 | $897,500 | ||||||||
Roster Статистика | |||||||||||||
Размер состава  | 23 | 15 | 10 | 5 | 3 | 3 | |||||||
| Стандартные контракты игроков | 47 | 28 | 17 | 6 | 4 | 3 | |||||||
| Средний возраст | 26.9 | 28.9 | 30.1 | 31.8 | 33.3 | 34.3 | |||||||
| ROSTER SIGNING BONUSES | $10,165,000 | $15,675,000 | $14,592,500 | $13,000,000 | $11,000,000 | $5,000,000 | |||||||
Cap Hit Статистика | |||||||||||||
| ROSTER & BURIED CAP HIT | $85,572,500 | $72,411,666 | $55,310,833 | $39,150,000 | $28,950,000 | $24,200,000 | |||||||
| Зарплаты, учитываемые в платежной ведомости HIT | - | - | - | - | - | - | |||||||
| Перенос бонусаS | $285,772 | - | - | - | - | - | |||||||
| Проектная ведомость (cap hit) | $85,838,864 | $72,411,666 | $55,310,833 | $39,150,000 | $28,950,000 | $24,200,000 | |||||||
| Потолок зарплат | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | |||||||
| Проектный остаток | $0 | $9,088,334 | $26,189,167 | $42,350,000 | $52,550,000 | $57,300,000 | |||||||
| Текущий остаток | $1,071,667 | - | - | - | - | - | |||||||
Additional Статистика | |||||||||||||
| Потенциальный бонус за результат | $627,500 | $412,500 | $412,500 | $0 | $0 | $0 | |||||||
| Расходная смета зарплат | $84,850,000 | $72,800,000 | $61,202,500 | $43,550,000 | $28,350,000 | $20,400,000 | |||||||
| Зарплаты, учитываемые в платежной ведомости SALARY EXPENDITURE | - | - | - | - | - | - | |||||||
| Вне состава SIGNING BONUSES | $1,110,000 | $607,500 | $157,500 | - | - | - | |||||||
| Оставшиеся нераспредленные выплаты | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
Вне состава | |||||||||||||
| ФОРВАРДЫ (11) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| ELC | LW | Minor | 23 | - | $925,000 | RFA | |||||||
| ELC | C | Minor | 20 | - | $925,000 | $925,000 | RFA | ||||||
| ELC | C | Minor | 20 | - | $825,000 | $825,000 | $825,000 | RFA | |||||
| ELC | C | Minor | 22 | - | $810,000 | $810,000 | RFA | ||||||
| ELC | RW | Minor | 22 | - | $806,667 | RFA | |||||||
| ELC | C | Junior | 20 | - | $784,722 | $784,722 | $784,722 | RFA | |||||
| ELC | RW | Minor | 22 | - | $776,667 | RFA | |||||||
| ELC | C | Minor | 22 | - | $760,000 | RFA | |||||||
| ELC | C | Minor | 21 | - | $760,000 | $760,000 | RFA | ||||||
| LW | Minor | 29 | - | $750,000 | UFA | ||||||||
| LW, C | Minor | 26 | - | $750,000 | RFA | ||||||||
| TOTAL | 22.5 | - | $8,873,056 | $4,104,722 | $1,609,722 | ||||||||
| ЗАЩИТНИКИ (7) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| ELC | LD | Minor | 21 | - | $880,833 | $880,833 | RFA | ||||||
ELC  | LD | Junior | 18 | - | $870,000 | $870,000 | $870,000 | RFA | |||||
| ELC | RD | Minor | 24 | - | $842,500 | RFA | |||||||
| ELC | LD | Junior | 19 | - | $811,667 | $811,667 | $811,667 | RFA | |||||
| ELC | LD | Minor | 22 | - | $805,000 | $805,000 | RFA | ||||||
| ELC | RD | Minor | 20 | - | $789,167 | $789,167 | $789,167 | RFA | |||||
| ELC | RD | Minor | 22 | - | $765,000 | RFA | |||||||
| TOTAL | 20.9 | - | $5,764,167 | $4,156,667 | $2,470,834 | ||||||||
| ВРАТАРИ (3) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| ELC | G | Minor | 22 | - | $800,000 | $800,000 | RFA | ||||||
| ELC | G | Minor | 24 | - | $800,000 | RFA | |||||||
| ELC | G | Minor | 23 | - | $733,333 | RFA | |||||||
| TOTAL | 23.0 | - | $2,333,333 | $800,000 | |||||||||
Словарь |  Освобожден от драфта отказов Риск продления контракта новичка Травма  Неподтвержденная инфорамция Освобожден от условий стандартного контракта новичка Потенциальный бонус Неограниченный свободный агент Ограниченный свободный агент Двухсторонний контракт 35+ Контракт игрока старше 35 NMC Игрок не может быть перемещен NTC Запрет продажи ELC Контракт начального уровня RS Нераспредленная зарплата сделки | |||
Проектная ведомость (cap hit) : $85,838,864
Проектная сумма контрактов травмированных : $4,338,864
Проектный остаток : $0
Текущий остаток : $1,071,667
: $1,071,667Остаток в «дедлайн» : $1,071,667
: $1,071,667Текущая ведомость (Cap hit) : $85,858,272
: $85,858,272Размер состава: 23/23
Контрактов: 47/50
Список резерва: 62/90
INJURIES: 4
Генеральный менеджер: Kelly McCrimmon
Главный тренер: Peter DeBoer
LTIR Summary
35+
NMC
NTC
ELC
RS