Зарплаты игроков клуба (платежная ведомость, кэп хит)
COLUMBUS BLUE JACKETS
ГОД ДРАФТА | РАУНД 1 | РАУНД 2 | РАУНД 3 | РАУНД 4 | РАУНД 5 | РАУНД 6 | РАУНД 7 |
---|---|---|---|---|---|---|---|
ФОРВАРДЫ (14 - $37,983,362) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
RW, LW | NHL | 32 | 10.1 | $8,250,000 | $8,250,000 | $8,250,000 | UFA | ||||||
LW, RW | NHL | 24 | 9.2 | $7,500,000 | |||||||||
RW, LW | NHL | 32 | 6.7 | $5,500,000 | $5,500,000 | UFA | |||||||
RW, LW | NHL | 27 | 6.6 | $5,400,000 | $5,400,000 | $5,400,000 | $5,400,000 | $5,400,000 | UFA | ||||
NTC | C, LW | NHL | 29 | 3.1 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | ||||
C, RW | NHL | 25 | 2.3 | $1,838,362 | |||||||||
LW | NHL | 26 | 1.2 | $975,000 | $1,600,000 | $1,600,000 | UFA | ||||||
ELC | C, RW | NHL | 22 | 1.1 | $925,000 | RFA | |||||||
ELC | C | NHL | 19 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | |||||
ELC | RW, LW | NHL | 21 | 1.1 | $925,000 | $925,000 | 10.2(c) | ||||||
ELC | C, LW | NHL | 19 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | |||||
ELC | RW | NHL | 24 | 1.0 | $820,000 | ||||||||
LW, C | NHL | 28 | 0.9 | $750,000 | UFA | ||||||||
| RW, C | NHL | 29 | 0.9 | $750,000 | $975,000 | $975,000 | UFA | |||||
TOTAL | 25.5 | 46.6 | $37,983,362 | $27,000,000 | $20,575,000 | $7,900,000 | $5,400,000 | ||||||
ЗАЩИТНИКИ (9 - $16,628,452) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
LD | NHL | 24 | 6.1 | $5,000,000 | $9,583,333 | $9,583,333 | $9,583,333 | $9,583,333 | $9,583,333 | ||||
LD | NHL | 26 | 3.4 | $2,800,000 | $2,800,000 | UFA | |||||||
LD/RD | NHL | 23 | 2.9 | $2,333,333 | $2,333,333 | $2,333,333 | |||||||
ELC | RD | NHL | 24 | 2.1 | $1,688,452 | 10.2(c) | |||||||
LD/RD | NHL | 28 | 2.0 | $1,650,000 | UFA | ||||||||
ELC | RD | NHL | 21 | 1.1 | $894,167 | RFA | |||||||
| RD | NHL | 24 | 1.0 | $787,500 | $787,500 | |||||||
LD/RD | NHL | 28 | 0.9 | $750,000 | $750,000 | UFA | |||||||
LD | NHL | 25 | 0.9 | $725,000 | |||||||||
TOTAL | 24.8 | 20.4 | $16,628,452 | $16,254,166 | $11,916,666 | $9,583,333 | $9,583,333 | $9,583,333 | |||||
ВРАТАРИ (3 - $7,550,000) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
G | NHL | 28 | 4.9 | $4,000,000 | $5,400,000 | $5,400,000 | $5,400,000 | $5,400,000 | $5,400,000 | ||||
G | NHL | 28 | 3.4 | $2,800,000 | $1,300,000 | UFA | |||||||
G | Emerg. Loan | 30 | 0.9 | $750,000 | UFA | ||||||||
TOTAL | 28.7 | 9.3 | $7,550,000 | $6,700,000 | $5,400,000 | $5,400,000 | $5,400,000 | $5,400,000 | |||||
ТРАВМИРОВАННЫЕ (3 - $6,200,000) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
C, LW | IR | 28 | 4.6 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | UFA | ||||
LW, C, RW | IR | 22 | 1.9 | $1,525,000 | $1,525,000 | ||||||||
ELC | G | IR | 23 | 1.1 | $925,000 | RFA | |||||||
TOTAL | 24.3 | 7.6 | $6,200,000 | $5,275,000 | $3,750,000 | $3,750,000 | $3,750,000 | ||||||
SEASON OPENING ТРАВМИРОВАННЫЕ (1 - $135,776) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
LW, RW | SOIR | 34 | 0.2 | $135,776 | UFA | ||||||||
TOTAL | 34.0 | 0.2 | $135,776 | ||||||||||
BURIED PENALTY (1 - $508,333) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
LD | Minor | 29 | 0.6 | $508,333 | UFA | ||||||||
TOTAL | 29.0 | 0.6 | $508,333 | ||||||||||
Зарплаты, учитываемые в платежной ведомости | |||||||||||||
RETAINED SALARY (1) | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |||||||
$2,650,000 | |||||||||||||
TOTAL | $2,650,000 | ||||||||||||
Выкупленные контракты (1) | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |||||||
$441,667 | $441,667 | $891,667 | $891,667 | $891,667 | |||||||||
TOTAL | $441,667 | $441,667 | $891,667 | $891,667 | $891,667 | ||||||||
Roster Статистика | |||||||||||||
Размер состава | 26 | 16 | 10 | 4 | 3 | 2 | |||||||
Стандартные контракты игроков | 42 | 27 | 19 | 6 | 4 | 2 | |||||||
Средний возраст | 25.6 | 26.9 | 27.6 | 30 | 30.3 | 31 | |||||||
ROSTER SIGNING BONUSES | $625,000 | $7,277,500 | $2,185,000 | $2,000,000 | $2,000,000 | $6,250,000 | |||||||
Cap Hit Статистика | |||||||||||||
ROSTER & BURIED CAP HIT | $69,005,923 | $55,229,166 | $41,641,666 | $26,633,333 | $24,133,333 | $14,983,333 | |||||||
Зарплаты, учитываемые в платежной ведомости HIT | $3,091,667 | $441,667 | $891,667 | $891,667 | $891,667 | - | |||||||
Перенос бонусаS | - | - | - | - | - | - | |||||||
Проектная ведомость (cap hit) | $70,736,371 | $55,670,833 | $42,533,333 | $27,525,000 | $25,025,000 | $14,983,333 | |||||||
Потолок зарплат | $81,500,000 | $82,500,000 | $83,500,000 | $84,500,000 | $84,500,000 | $84,500,000 | |||||||
Проектный остаток | $10,763,629 | $26,829,167 | $40,966,667 | $56,975,000 | $59,475,000 | $69,516,667 | |||||||
Текущий остаток | - | - | - | - | - | - | |||||||
Additional Статистика | |||||||||||||
Потенциальный бонус за результат | $2,650,000 | $2,475,000 | $2,700,000 | $0 | $0 | $0 | |||||||
Расходная смета зарплат | $73,642,500 | $55,295,000 | $45,940,000 | $29,730,000 | $24,775,000 | $11,475,000 | |||||||
Зарплаты, учитываемые в платежной ведомости SALARY EXPENDITURE | $3,891,667 | $891,667 | $891,667 | $891,667 | $891,667 | - | |||||||
Вне состава SIGNING BONUSES | $732,500 | $735,000 | $552,500 | $92,500 | - | - | |||||||
Оставшиеся нераспредленные выплаты | 2 | 3 | 3 | 3 | 3 | 3 | |||||||
Вне состава | |||||||||||||
ФОРВАРДЫ (7) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
RW, C | Minor | 25 | - | $1,050,000 | |||||||||
ELC | C | Minor | 23 | - | $925,000 | ||||||||
ELC | C, LW, RW | Minor | 22 | - | $894,167 | RFA | |||||||
ELC | C | Minor | 21 | - | $850,833 | $850,833 | $850,833 | RFA | |||||
ELC | RW | Minor | 22 | - | $809,166 | RFA | |||||||
LW | Minor | 31 | - | $750,000 | UFA | ||||||||
C, LW | Minor | 30 | - | $750,000 | UFA | ||||||||
ELC | RW | Minor | 21 | - | $925,000 | $925,000 | RFA | ||||||
ELC | C | Minor | 20 | - | $897,500 | $897,500 | $897,500 | RFA | |||||
TOTAL | 23.9 | - | $6,029,166 | $2,673,333 | $2,673,333 | $897,500 | |||||||
ЗАЩИТНИКИ (6) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
LD | Minor | 29 | - | $1,633,333 | UFA | ||||||||
ELC | LD/RD | Minor | 22 | - | $925,000 | $925,000 | RFA | ||||||
ELC | LD | Minor | 22 | - | $925,000 | $925,000 | RFA | ||||||
ELC | LD | Junior | 19 | - | $870,000 | $870,000 | $870,000 | RFA | |||||
ELC | LD | Junior | 19 | - | $870,000 | $870,000 | $870,000 | RFA | |||||
ELC | LD | Junior | 19 | - | $845,833 | $845,833 | $845,833 | RFA | |||||
| RD | Minor | 26 | - | $762,500 | $762,500 | UFA | ||||||
TOTAL | 22.3 | - | $6,069,166 | $5,198,333 | $3,348,333 | ||||||||
ВРАТАРИ (2) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
ELC | G | Minor | 21 | - | $758,333 | $758,333 | $758,333 | RFA | |||||
G | Minor | 27 | - | $750,000 | UFA | ||||||||
TOTAL | 24.0 | - | $1,508,333 | $758,333 | $758,333 | ||||||||
Словарь | Освобожден от драфта отказов Риск продления контракта новичка Травма Неподтвержденная инфорамция Освобожден от условий стандартного контракта новичка Потенциальный бонус Неограниченный свободный агент Ограниченный свободный агент Двухсторонний контракт 35+ Контракт игрока старше 35 NMC Игрок не может быть перемещен NTC Запрет продажи ELC Контракт начального уровня RS Нераспредленная зарплата сделки |
FINAL CAP HIT
: $70,736,371
FINAL CAP SPACE
: $10,763,629
LTIR USED
: $0
Размер состава: 26
Контрактов: 42/50
Список резерва: 58/90
INJURIES: 4
Генеральный менеджер: Jarmo Kekalainen
Главный тренер: Brad Larsen
35+
NMC
NTC
ELC
RS