Зарплаты игроков клуба (платежная ведомость, кэп хит)
FLORIDA PANTHERS
| ГОД ДРАФТА | РАУНД 1 | РАУНД 2 | РАУНД 3 | РАУНД 4 | РАУНД 5 | РАУНД 6 | РАУНД 7 |
|---|---|---|---|---|---|---|---|
 | | | | |  | | |
| | | | | |  | |
| | | |  | | |
| ФОРВАРДЫ (15 - $42,901,667) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| C, RW | NHL | 26 | 8.0 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | ||||||
| NMC | C | NHL | 26 | 7.2 | $5,900,000 |  $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | |||
| NMC | LW | NHL | 28 | 7.2 | $5,900,000 | $5,900,000 | UFA | ||||||
| M-NTC | RW | NHL | 35 | 6.5 | $5,300,000 | $5,300,000 | UFA | ||||||
| C | NHL | 25 | 5.4 | $4,425,000 | $4,425,000 | $4,425,000 | $4,425,000 | UFA | |||||
| RSNMC | C, RW | NHL | 34 | 5.1 | $4,137,500 | UFA | |||||||
| LW, RW | NHL | 26 | 3.7 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | ||||||
| M-NTC | C, RW | NHL | 30 | 2.0 | $1,666,667 | UFA | |||||||
| LW, C | NHL | 26 | 1.2 | $1,000,000 | $4,166,667 | $4,166,667 | $4,166,667 | UFA | |||||
| LW, RW | NHL | 27 | 1.2 | $975,000 | UFA | ||||||||
ELC  | C, LW | NHL | 20 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | |||||
| ELC | C | NHL | 23 | 1.1 | $897,500 |  RFA | |||||||
| LW, RW | NHL | 27 | 1.0 | $800,000 | UFA | ||||||||
| 35+ | C, LW | NHL | 42 | 0.9 | $750,000 | UFA | |||||||
| LW, C | NHL | 27 | 0.9 | $725,000 | $800,000 | $800,000 | UFA | ||||||
| TOTAL | 28.1 | 52.6 | $42,901,667 | $41,016,667 | $29,816,667 | $18,591,667 | $10,000,000 | $10,000,000 | |||||
| ЗАЩИТНИКИ (9 - $24,266,667) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| NMC | RD | NHL | 26 | 9.2 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | ||||
| LD/RD | NHL | 28 | 4.3 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | ||||||
| LD/RD | NHL | 28 | 4.0 | $3,250,000 | $3,250,000 | UFA | |||||||
| LD | NHL | 25 | 3.3 | $2,666,667 | $2,666,667 | $2,666,667 | UFA | ||||||
| RD | NHL | 31 | 3.1 | $2,500,000 | $2,500,000 | UFA | |||||||
| RSM-NTC | LD/RD | NHL | 31 | 2.1 | $1,750,000 | UFA | |||||||
| LD | NHL | 27 | 2.0 | $1,600,000 | UFA | ||||||||
| LD | NHL | 28 | 0.9 | $750,000 | UFA | ||||||||
| LD | NHL | 24 | 0.9 | $750,000 | RFA | ||||||||
| TOTAL | 27.6 | 29.8 | $24,266,667 | $19,416,667 | $13,666,667 | $7,500,000 | |||||||
| ВРАТАРИ (3 - $11,675,000) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| NMC | G | NHL | 33 | 12.3 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | |||
| ELC | G | NHL | 21 | 1.1 | $925,000 | $925,000 | RFA | ||||||
| G | NHL | 26 | 0.9 | $750,000 | RFA | ||||||||
| TOTAL | 26.7 | 14.3 | $11,675,000 | $10,925,000 | $10,000,000 | $10,000,000 | $10,000,000 | ||||||
| Долгосрочные травмы (1 - $2,700,000) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Salary Relief: $2,700,000 P.Bonus Relief: $0 | LD/RD | LTIR  | 27 | 3.3 | $2,700,000 | UFA | |||||||
| TOTAL | 27.0 | 3.3 | $2,700,000 | ||||||||||
Зарплаты, учитываемые в платежной ведомости | |||||||||||||
| RETAINED SALARY (1) | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |||||||
| $1,325,000 | |||||||||||||
| TOTAL | $1,325,000 | ||||||||||||
| Выкупленные контракты (2) | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |||||||
| $2,341,667 | $5,391,667 | $1,241,667 | $1,241,667 | ||||||||||
| $1,183,333 | $1,183,333 | ||||||||||||
| TOTAL | $3,525,000 | $6,575,000 | $1,241,667 | $1,241,667 | |||||||||
| RECAPTURE PENALTY (1) | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |||||||
| $1,092,122 | |||||||||||||
| TOTAL | $1,092,122 | ||||||||||||
Roster Статистика | |||||||||||||
Размер состава  | 27 | 16 | 11 | 5 | 2 | 1 | |||||||
| Стандартные контракты игроков | 44 | 28 | 16 | 6 | 2 | 1 | |||||||
| Средний возраст | 27.8 | 27.9 | 28.2 | 30.2 | 33.5 | 31 | |||||||
| ROSTER SIGNING BONUSES | $17,277,500 | $28,435,000 | $26,067,500 | $15,500,000 | $11,600,000 | $9,000,000 | |||||||
Cap Hit Статистика | |||||||||||||
| ROSTER & BURIED CAP HIT | $81,543,334 | $71,358,334 | $53,483,334 | $36,091,667 | $20,000,000 | $10,000,000 | |||||||
| Зарплаты, учитываемые в платежной ведомости HIT | $5,942,122 | $6,575,000 | $1,241,667 | $1,241,667 | - | - | |||||||
| Перенос бонусаS | - | $637,500 | - | - | - | - | |||||||
| Проектная ведомость (cap hit) | $82,930,085 | $78,570,834 | $54,725,001 | $37,333,334 | $20,000,000 | $10,000,000 | |||||||
| Потолок зарплат | $81,500,000 | $82,500,000 | $83,500,000 | $84,500,000 | $84,500,000 | $84,500,000 | |||||||
| Проектный остаток | $198,371 | $3,929,166 | $28,774,999 | $47,166,666 | $64,500,000 | $74,500,000 | |||||||
| Текущий остаток | - | - | - | - | - | - | |||||||
Additional Статистика | |||||||||||||
| Потенциальный бонус за результат | $2,700,000 | $2,700,000 | $850,000 | $0 | $0 | $0 | |||||||
| Расходная смета зарплат | $80,505,000 | $76,630,000 | $61,730,000 | $35,080,000 | $17,600,000 | $10,000,000 | |||||||
| Зарплаты, учитываемые в платежной ведомости SALARY EXPENDITURE | $3,925,000 | $2,425,000 | $1,241,667 | $1,241,667 | - | - | |||||||
| Вне состава SIGNING BONUSES | $1,017,500 | $832,500 | $370,000 | $92,500 | - | - | |||||||
| Оставшиеся нераспредленные выплаты | 2 | 3 | 3 | 3 | 3 | 3 | |||||||
Вне состава | |||||||||||||
| ФОРВАРДЫ (10) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| ELC | C | Minor | 23 | - | $925,000 | RFA | |||||||
| ELC | LW, RW | Minor | 21 | - | $925,000 | $925,000 | RFA | ||||||
| ELC | RW | Minor | 21 | - | $894,167 | $894,167 | RFA | ||||||
ELC  | C | Junior | 20 | - | $870,000 | $870,000 | $870,000 | RFA | |||||
| ELC | C | Minor | 23 | - | $867,500 | $867,500 | RFA | ||||||
| ELC | RW, C | Minor | 21 | - | $855,833 | $855,833 | $855,833 | RFA | |||||
| ELC | C | Minor | 25 | - | $842,500 | RFA | |||||||
| C | Minor | 32 | - | $750,000 | $750,000 | UFA | |||||||
| C | Minor | 23 | - | $750,000 | RFA | ||||||||
| C, LW | Minor | 24 | - | $750,000 | $750,000 | RFA | |||||||
| TOTAL | 23.3 | - | $8,430,000 | $5,912,500 | $1,725,833 | ||||||||
| ЗАЩИТНИКИ (4) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| ELC | LD | Minor | 24 | - | $858,750 | RFA | |||||||
| ELC | LD | Minor | 23 | - | $853,333 | $853,333 | RFA | ||||||
| ELC | LD | Minor | 21 | - | $853,333 | $853,333 | RFA | ||||||
| | RD | Minor | 26 | - | $750,000 | UFA G6 | |||||||
| ELC | D | Minor | 23 | - | $855,000 | $855,000 | RFA | ||||||
| ELC | LD | Minor | 21 | - | $859,167 | $859,167 | $859,167 | RFA | |||||
| TOTAL | 23.0 | - | $3,315,416 | $3,420,833 | $1,714,167 | $859,167 | |||||||
| ВРАТАРИ (3) | СРОК | Поз. | Статус | Приобретен | Возр | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| ELC | G | Minor | 21 | - | $897,500 | $897,500 | $897,500 | 10.2(c)  | |||||
| G | Minor | 29 | - | $750,000 | UFA | ||||||||
| | G | Minor | 24 | - | $750,000 | RFA | |||||||
| TOTAL | 24.7 | - | $2,397,500 | $897,500 | $897,500 | ||||||||
Словарь |  Освобожден от драфта отказов Риск продления контракта новичка Травма  Неподтвержденная инфорамция Освобожден от условий стандартного контракта новичка Потенциальный бонус Неограниченный свободный агент Ограниченный свободный агент Двухсторонний контракт 35+ Контракт игрока старше 35 NMC Игрок не может быть перемещен NTC Запрет продажи ELC Контракт начального уровня RS Нераспредленная зарплата сделки | |||
FINAL CAP HIT : $82,930,085
FINAL CAP SPACE : $198,371
LTIR USED : $1,628,456
Размер состава: 27
Контрактов: 44/50
Список резерва: 62/90
INJURIES: 1
Генеральный менеджер: Bill Zito
Главный тренер: Andrew Brunette
LTIR Summary
35+
NMC
NTC
ELC
RS