Зарплаты игроков клуба (платежная ведомость, кэп хит)
FLORIDA PANTHERS
| ГОД ДРАФТА | РАУНД 1 | РАУНД 2 | РАУНД 3 | РАУНД 4 | РАУНД 5 | РАУНД 6 | РАУНД 7 |
|---|---|---|---|---|---|---|---|
 | | | | | |  | |
| | | | |  | | |
| | | | | | |
| ФОРВАРДЫ (20 - $38,080,833) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| NMC | LW | NHL | 28 | 7.2 | $5,900,000 | $5,900,000 | $5,900,000 | UFA | |||||
| NMC | C | NHL | 25 | 7.2 | $5,900,000 | $5,900,000 | UFA | ||||||
| NTC | RW | NHL | 34 | 6.5 | $5,300,000 | $5,300,000 | $5,300,000 | UFA | |||||
| LW, C, RW | NHL | 24 | 3.1 | $2,550,000 |  RFA | ||||||||
| RW, LW | NHL | 27 | 3.1 | $2,533,333 | $2,533,333 | UFA | |||||||
| C | NHL | 26 | 2.8 | $2,250,000 | UFA | ||||||||
| LW, RW | NHL | 25 | 2.1 | $1,700,000 | RFA | ||||||||
| M-NTC | RW, C | NHL | 29 | 2.0 | $1,666,667 | $1,666,667 | UFA | ||||||
| RW, LW | NHL | 28 | 1.2 | $1,000,000 | UFA | ||||||||
| C, LW | NHL | 25 | 1.2 | $1,000,000 | $1,000,000 | RFA | |||||||
| C | NHL | 25 | 1.2 | $950,000 | RFA | ||||||||
ELC  | C | NHL | 22 | 1.1 | $925,000 | $925,000 | RFA | ||||||
| ELC | LW, RW | NHL | 20 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | |||||
| ELC | C | NHL | 22 | 1.1 | $897,500 | $897,500 | RFA | ||||||
ELC  | RW, C | NHL | 20 | 1.1 | $870,000 | $870,000 | $870,000 | RFA | |||||
| ELC | RW | NHL | 22 | 1.1 | $863,333 | $863,333 | RFA | ||||||
| C, LW, RW | NHL | 25 | 0.9 | $725,000 | RFA | ||||||||
| LW, C | NHL | 26 | 0.9 | $725,000 | $725,000 | UFA | |||||||
| | LW, RW | NHL | 26 | 0.9 | $700,000 | $800,000 | UFA | ||||||
| LW | NHL | 29 | 0.9 | $700,000 | UFA | ||||||||
| TOTAL | 25.4 | 46.7 | $38,080,833 | $28,305,833 | $12,995,000 | ||||||||
| ЗАЩИТНИКИ (15 - $31,189,583) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| NMC | LD | NHL | 34 | 7.8 | $6,350,000 | $6,350,000 | $6,350,000 | UFA | |||||
| M-NTC | RD | NHL | 34 | 6.7 | $5,500,000 | $5,500,000 | UFA | ||||||
| LD/RD | NHL | 27 | 4.7 | $3,850,000 | UFA | ||||||||
| LD/RD | NHL | 27 | 4.0 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | ||||||
| RD | NHL | 27 | 3.3 | $2,700,000 | $2,700,000 | UFA | |||||||
| RD | NHL | 31 | 3.1 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | ||||||
| ELC | RD | NHL | 25 | 1.1 | $925,000 | RFA | |||||||
| ELC | LD | NHL | 23 | 1.1 | $858,750 | $858,750 | RFA | ||||||
| ELC | LD | NHL | 20 | 1.0 | $853,333 | $853,333 | $853,333 | RFA | |||||
| ELC | LD | NHL | 20 | 1.0 | $795,000 | $795,000 | $795,000 | RFA | |||||
| ELC | LD | NHL | 23 | 1.0 | $792,500 | RFA | |||||||
| | RD | NHL | 25 | 0.9 | $715,000 | UFA G6 | |||||||
| RD | NHL | 24 | 0.9 | $700,000 | RFA | ||||||||
| LD | NHL | 31 | 0.9 | $700,000 | $825,000 | UFA | |||||||
| LD | NHL | 25 | 0.9 | $700,000 | RFA | ||||||||
| TOTAL | 26.4 | 38.3 | $31,189,583 | $23,632,083 | $13,748,333 | ||||||||
| ВРАТАРИ (5 - $13,175,000) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| NMC | G | NHL | 32 | 12.3 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | ||
| ELC | G | NHL | 20 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | |||||
| G | NHL | 27 | 1.0 | $850,000 | UFA | ||||||||
| | G | NHL | 24 | 0.9 | $700,000 | RFA | |||||||
| G | NHL | 25 | 0.9 | $700,000 | UFA G6 | ||||||||
| TOTAL | 25.6 | 16.2 | $13,175,000 | $10,925,000 | $10,925,000 | $10,000,000 | $10,000,000 | $10,000,000 | |||||
| ТРАВМИРОВАННЫЕ (1 - $7,500,000) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| RD | IR  | 25 | 9.2 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | ||||
| TOTAL | 25.0 | 9.2 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | ||||||
DEAD CAP | |||||||||||||
| RETAINED SALARY (1) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
| $562,500 | |||||||||||||
| TOTAL | $562,500 | ||||||||||||
| Выкупленные контракты (1) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
| $2,333,333 | $1,183,333 | $1,183,333 | |||||||||||
| TOTAL | $2,333,333 | $1,183,333 | $1,183,333 | ||||||||||
| RECAPTURE PENALTY (1) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
| $1,092,122 | $1,092,122 | ||||||||||||
| TOTAL | $1,092,122 | $1,092,122 | |||||||||||
STATISTICS | Размер состава  | 40 | 24 | 11 | 1 | 1 | 1 | 0 | |||||
| Стандартные контракты игроков | 48 | 30 | 16 | 3 | 2 | 1 | 0 | ||||||
| Средний возраст | 25.8 | 27 | 27.9 | 31.5 | 32.5 | 37 | - | ||||||
| Верхний предел лимита | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | ||||||
| Проектная ведомость (cap hit) | $79,862,366 | $72,638,371 | $46,351,666 | $17,500,000 | $17,500,000 | $10,000,000 | $0 | ||||||
| Проектный остаток | $1,637,634 | $8,861,629 | $35,148,334 | $64,000,000 | $64,000,000 | $71,500,000 | $81,500,000 | ||||||
| FINAL CAP SPACE | $1,637,634 | - | - | - | - | - | - | ||||||
| Расходная смета зарплат | $87,893,333 | $75,693,333 | $47,583,333 | $17,000,000 | $13,500,000 | $6,000,000 | $0 | ||||||
| Перенос бонусаS | $0 | - | - | - | - | - | - | ||||||
| Потенциальный бонус за результат | $5,012,500 | $5,497,500 | $2,782,500 | $0 | $0 | $0 | $0 | ||||||
| Оставшиеся нераспредленные выплаты | 2 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
Вне состава | |||||||||||||
| ФОРВАРДЫ (4) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| ELC | RW | Minor | 20 | 1.1 | $894,167 | $894,167 | $894,167 | RFA | |||||
| ELC | C | Minor | 24 | 1.0 | $842,500 | $842,500 | RFA | ||||||
| ELC | RW, LW | Minor | 23 | 1.0 | $809,166 | RFA | |||||||
| ELC | C | Minor | 24 | 0.9 | $743,333 | RFA | |||||||
| | C, LW | Minor | 19 | 0.0 | $925,000 | $925,000 | $925,000 | RFA | |||||
| | C | Minor | 22 | 0.0 | $867,500 | $867,500 | RFA | ||||||
| TOTAL | 22.8 | $3,289,166 | $3,529,167 | $2,686,667 | $925,000 | ||||||||
| ЗАЩИТНИКИ (5) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| ELC | LD | Minor | 22 | 1.0 | $853,333 | $853,333 | $853,333 | RFA | |||||
| | LD | Loan | 26 | 0.9 | $770,000 | RFA | |||||||
| ELC | LD | Minor | 24 | 0.9 | $770,000 | RFA | |||||||
| RD | Minor | 28 | 0.9 | $725,000 | UFA | ||||||||
| LD | Minor | 31 | 0.9 | $725,000 | UFA | ||||||||
| TOTAL | 26.2 | $3,843,333 | $853,333 | $853,333 | |||||||||
| ВРАТАРИ (1) | СРОК | Поз. | Статус | Возр | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
| ELC | G | Minor | 24 | 1.0 | $817,500 | RFA | |||||||
| TOTAL | 24.0 | $817,500 | |||||||||||
Словарь |  Освобожден от драфта отказов Риск продления контракта новичка Травма  Неподтвержденная инфорамция Освобожден от условий стандартного контракта новичка Потенциальный бонус Неограниченный свободный агент Ограниченный свободный агент 123 Двухсторонний контракт 35+ Контракт игрока старше 35 NMC Игрок не может быть перемещен NTC Запрет продажи ELC Контракт начального уровня RS Нераспредленная зарплата сделки | |||
FINAL CAP HIT : $79,862,366
FINAL CAP SPACE : $1,637,634
LTIR USED : $0
Размер состава: 40
Контрактов: 48/50
Список резерва: 70/90
Генеральный менеджер: Bill Zito
Главный тренер: Joel Quenneville